County Profile for Buena Vista - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,497,236 Total Charges 76,396,636
Fixed Assets 46,181,012 Contract Allowance 33,059,290
Other Assets 16,474,481 Operating Revenue 43,337,346
Total Assets 93,152,729 Operating Expenses 43,899,481
Current Liabilities 10,499,766 Operating Margin -562,135
Long Term Liabilities 33,326,489 Other Income 2,996,677
Total Equity 49,326,474 Other Expense 0
Total Liabilities and Equity 93,152,729 Net Profit or Loss 2,434,542

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,639 Revenue per Bed $2,063,683 Revenue per Person $43,337,346
Net Margin per Discharge ($631) Net Margin per Bed ($26,768) Net Margin per Person ($562,135)
Net Profit per Discharge $2,732 Net Profit per Bed $115,931 Net Profit per Person $2,434,542
Net Fixed Assets per Discharge $51,831 Net Fixed Assets per Bed $2,199,096 Net Fixed Assets per Bed $46,181,012
Long Term Debt per Discharge $37,403 Long Term Debt per Bed $1,586,976 Long Term Debt per Person $33,326,489
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,566 Net Fixed Assets 973 Population Estimate 1,151
Total Revenue 1,385 Long Term Liabilities 801 Total Patient Discharges 1,588
Net Margin 1,896 Total Patient Beds 2,217
Net Profit or Loss 1,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,707,805 2,097,123 2.2449
31 Intensive Care Unit 0 0
32 Coronary Care Unit 801,914 309,363 2.5921
43 Nursery 721,358 363,403 1.9850
44 Skilled Nursing Care 0 0
50 Operating Room 5,347,952 10,775,139 0.4963
51 Recovery Room 0 0
52 Labor and Delivery Room 458,644 698,243 0.6569

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,817,211 13 Nursing Administration 445,004
02,03 Captial Related - Movable Equipment 1,167,445 14 Central Services and Supply 140,629
04 Employee Benefits 454,045 15 Pharmacy 782,003
05 Administrative and General 6,952,626 16 Medical Records and Medical Library 691,635
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,477,152 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 786,293 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,077,350 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,791,393

County Profile for Buena Vista - 2016